| Revenue
|
-0.84 |
-0.86 |
-0.70 |
-0.56 |
-0.35 |
| Other Revenue, Total
|
5.62 |
5.72 |
4.70 |
3.73 |
2.49 |
| Total Revenue
|
4.78 |
4.86 |
4.01 |
3.17 |
2.14 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
-0.84 |
-0.86 |
-0.70 |
-0.56 |
-0.35 |
| Selling/General/Admin. Expenses, Total
|
0.43 |
0.47 |
0.38 |
0.27 |
0.21 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
0.43 |
0.47 |
0.38 |
0.27 |
0.21 |
| Operating Income
|
4.35 |
4.40 |
3.63 |
2.90 |
1.93 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
-77.07 |
-25.84 |
22.25 |
36.17 |
1.95 |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Income After Tax
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Income Available to Common Incl. Extra Items
|
-72.85 |
-16.08 |
28.66 |
39.19 |
4.94 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
34.00 |
36.05 |
29.65 |
26.55 |
19.75 |
| Diluted EPS Excluding Extraordinary Items
|
-2.14 |
-0.45 |
0.97 |
1.48 |
0.25 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.12 |
0.27 |
0.22 |
0.11 |
0.15 |