| Revenue
|
3,175.00 |
3,399.00 |
3,216.00 |
3,309.00 |
3,315.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,175.00 |
3,399.00 |
3,216.00 |
3,309.00 |
3,315.00 |
| Cost of Revenue, Total
|
- |
2,073.00 |
1,996.00 |
2,052.00 |
- |
| Gross Profit
|
3,175.00 |
1,326.00 |
1,220.00 |
1,257.00 |
3,315.00 |
| Selling/General/Admin. Expenses, Total
|
- |
253.00 |
221.00 |
234.00 |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
455.00 |
450.00 |
437.00 |
424.00 |
433.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
-81.00 |
18.00 |
-798.00 |
- |
| Other Operating Expenses, Total
|
2,330.00 |
132.00 |
120.00 |
122.00 |
2,518.00 |
| Total Operating Expense
|
2,785.00 |
2,842.00 |
2,826.00 |
1,991.00 |
2,951.00 |
| Operating Income
|
390.00 |
557.00 |
390.00 |
1,318.00 |
364.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
230.00 |
436.00 |
332.00 |
1,215.00 |
268.00 |
| Income After Tax
|
-17.00 |
385.00 |
472.00 |
936.00 |
308.00 |
| Minority Interest
|
-14.00 |
-16.00 |
-12.00 |
-13.00 |
-12.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-31.00 |
369.00 |
460.00 |
923.00 |
296.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-31.00 |
372.00 |
462.00 |
922.00 |
294.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-32.00 |
368.00 |
460.00 |
922.00 |
295.00 |
| Income Available to Common Incl. Extra Items
|
-32.00 |
371.00 |
462.00 |
921.00 |
293.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
828.34 |
829.18 |
828.41 |
830.74 |
830.29 |
| Diluted EPS Excluding Extraordinary Items
|
-0.04 |
0.44 |
0.56 |
1.11 |
0.36 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.33 |
0.32 |
0.32 |
0.32 |
0.32 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.02 |
0.36 |
0.57 |
0.38 |
0.38 |