| Revenue
|
2,330.00 |
2,730.00 |
2,505.00 |
2,561.00 |
2,547.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,330.00 |
2,730.00 |
2,505.00 |
2,561.00 |
2,547.00 |
| Cost of Revenue, Total
|
1,629.00 |
2,011.00 |
1,811.00 |
1,826.00 |
1,555.00 |
| Gross Profit
|
701.00 |
719.00 |
694.00 |
735.00 |
992.00 |
| Selling/General/Admin. Expenses, Total
|
30.00 |
64.00 |
37.00 |
35.00 |
34.00 |
| Research & Development
|
16.00 |
13.00 |
41.00 |
38.00 |
29.00 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
315.00 |
216.00 |
-3.00 |
413.00 |
| Other Operating Expenses, Total
|
3.00 |
13.00 |
16.00 |
23.00 |
7.00 |
| Total Operating Expense
|
1,697.00 |
2,432.00 |
2,066.00 |
2,005.00 |
1,946.00 |
| Operating Income
|
633.00 |
298.00 |
439.00 |
556.00 |
601.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-25.00 |
-43.00 |
-39.00 |
-44.00 |
-25.00 |
| Income Before Tax
|
532.00 |
222.00 |
377.00 |
429.00 |
522.00 |
| Income After Tax
|
329.00 |
156.00 |
191.00 |
282.00 |
283.00 |
| Minority Interest
|
-10.00 |
-11.00 |
-11.00 |
-14.00 |
-25.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
319.00 |
145.00 |
180.00 |
268.00 |
258.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
319.00 |
145.00 |
180.00 |
268.00 |
258.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
319.00 |
145.00 |
180.00 |
268.00 |
258.00 |
| Income Available to Common Incl. Extra Items
|
319.00 |
145.00 |
180.00 |
268.00 |
258.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
582.10 |
584.10 |
586.00 |
585.90 |
586.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.55 |
0.25 |
0.31 |
0.46 |
0.44 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.45 |
0.00 |
0.40 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.55 |
0.63 |
0.49 |
0.45 |
0.82 |