| Revenue
|
9,843.00 |
9,444.00 |
9,512.00 |
9,599.00 |
9,639.00 |
| Other Revenue, Total
|
173.00 |
91.00 |
89.00 |
123.00 |
116.00 |
| Total Revenue
|
10,016.00 |
9,535.00 |
9,601.00 |
9,722.00 |
9,755.00 |
| Cost of Revenue, Total
|
4,059.00 |
4,471.00 |
4,141.00 |
4,493.00 |
4,000.00 |
| Gross Profit
|
5,784.00 |
4,973.00 |
5,371.00 |
5,106.00 |
5,639.00 |
| Selling/General/Admin. Expenses, Total
|
2,625.00 |
2,401.00 |
2,465.00 |
2,216.00 |
2,618.00 |
| Research & Development
|
130.00 |
71.00 |
97.00 |
96.00 |
45.00 |
| Depreciation/Amortization
|
999.00 |
3,015.00 |
896.00 |
1,592.00 |
947.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
-5.00 |
-3.00 |
-5.00 |
-31.00 |
| Other Operating Expenses, Total
|
48.00 |
45.00 |
45.00 |
46.00 |
46.00 |
| Total Operating Expense
|
8,125.00 |
10,149.00 |
7,336.00 |
8,604.00 |
7,497.00 |
| Operating Income
|
1,891.00 |
-614.00 |
2,265.00 |
1,118.00 |
2,258.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
1,891.00 |
-614.00 |
2,265.00 |
1,118.00 |
2,258.00 |
| Income After Tax
|
1,094.00 |
-562.00 |
1,555.00 |
333.00 |
1,446.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
1,094.00 |
-562.00 |
1,555.00 |
333.00 |
1,446.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
1,094.00 |
-562.00 |
1,555.00 |
333.00 |
1,446.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
1,094.00 |
-562.00 |
1,555.00 |
333.00 |
1,446.00 |
| Income Available to Common Incl. Extra Items
|
1,094.00 |
-562.00 |
1,555.00 |
333.00 |
1,446.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
-10.00 |
0.00 |
0.00 |
-18.00 |
0.00 |
| Diluted Weighted Average Shares
|
1,521.00 |
1,529.00 |
1,538.00 |
1,558.00 |
1,567.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.71 |
-0.37 |
1.01 |
0.20 |
0.92 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.13 |
0.13 |
0.13 |
0.13 |
0.11 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.71 |
0.60 |
1.01 |
0.70 |
0.91 |