| Revenue
|
426.85 |
390.78 |
398.13 |
396.61 |
370.47 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
426.85 |
390.78 |
398.13 |
396.61 |
370.47 |
| Cost of Revenue, Total
|
196.53 |
171.50 |
178.98 |
181.22 |
168.93 |
| Gross Profit
|
230.33 |
219.28 |
219.15 |
215.39 |
201.54 |
| Selling/General/Admin. Expenses, Total
|
175.39 |
162.72 |
157.93 |
158.63 |
153.69 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
13.09 |
13.00 |
12.12 |
11.64 |
11.11 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
0.29 |
0.66 |
0.58 |
0.72 |
0.96 |
| Total Operating Expense
|
387.51 |
349.25 |
351.43 |
354.45 |
336.24 |
| Operating Income
|
39.35 |
41.52 |
46.70 |
42.16 |
34.23 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
39.35 |
41.52 |
46.70 |
42.16 |
34.23 |
| Income After Tax
|
28.45 |
31.13 |
34.09 |
30.78 |
25.03 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
28.45 |
31.13 |
34.09 |
30.78 |
25.03 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
28.45 |
31.13 |
34.09 |
30.78 |
25.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
28.45 |
31.13 |
34.09 |
30.78 |
25.03 |
| Income Available to Common Incl. Extra Items
|
28.45 |
31.13 |
34.09 |
30.78 |
25.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
46.36 |
46.10 |
45.80 |
45.73 |
45.56 |
| Diluted EPS Excluding Extraordinary Items
|
0.61 |
0.68 |
0.74 |
0.67 |
0.55 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.17 |
0.15 |
0.15 |
0.15 |
0.15 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.61 |
0.68 |
0.74 |
0.67 |
0.55 |