| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
3,790.00 |
4,250.00 |
10,134.00 |
6,050.00 |
3,175.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
55.00 |
44.00 |
54.00 |
86.00 |
59.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
- |
- |
| Other Operating Expenses, Total
|
973.00 |
1,052.00 |
1,670.00 |
832.00 |
836.00 |
| Total Operating Expense
|
3,272.00 |
3,922.00 |
9,256.00 |
6,054.00 |
2,670.00 |
| Operating Income
|
518.00 |
328.00 |
878.00 |
-4.00 |
505.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
518.00 |
328.00 |
878.00 |
-4.00 |
505.00 |
| Income After Tax
|
433.00 |
310.00 |
753.00 |
80.00 |
438.00 |
| Minority Interest
|
- |
0.00 |
0.00 |
0.00 |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
433.00 |
310.00 |
753.00 |
80.00 |
438.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
536.00 |
421.00 |
541.00 |
80.00 |
719.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
410.00 |
284.00 |
685.00 |
51.00 |
405.00 |
| Income Available to Common Incl. Extra Items
|
513.00 |
395.00 |
473.00 |
51.00 |
686.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
3.00 |
- |
-3.00 |
0.00 |
3.00 |
| Diluted Weighted Average Shares
|
609.00 |
604.25 |
608.49 |
591.00 |
599.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.68 |
0.47 |
1.12 |
0.09 |
0.68 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.36 |
0.36 |
0.72 |
0.36 |
0.36 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.70 |
0.48 |
1.11 |
0.09 |
0.69 |