| Revenue
|
2,678.00 |
2,727.00 |
5,668.00 |
2,814.00 |
4,181.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,678.00 |
2,727.00 |
5,668.00 |
2,814.00 |
4,181.00 |
| Cost of Revenue, Total
|
1,603.00 |
1,874.00 |
4,066.00 |
2,026.00 |
2,781.00 |
| Gross Profit
|
1,075.00 |
853.00 |
1,602.00 |
788.00 |
1,400.00 |
| Selling/General/Admin. Expenses, Total
|
493.00 |
468.00 |
1,053.00 |
552.00 |
646.00 |
| Research & Development
|
380.00 |
389.00 |
713.00 |
368.00 |
386.00 |
| Depreciation/Amortization
|
181.00 |
180.00 |
353.00 |
176.00 |
148.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
33.00 |
46.00 |
476.00 |
335.00 |
355.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
2,690.00 |
2,957.00 |
6,661.00 |
3,457.00 |
4,316.00 |
| Operating Income
|
-12.00 |
-230.00 |
-993.00 |
-643.00 |
-135.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-18.00 |
-212.00 |
-990.00 |
-640.00 |
-130.00 |
| Income After Tax
|
94.00 |
14.00 |
-736.00 |
-518.00 |
-118.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
94.00 |
14.00 |
-736.00 |
-518.00 |
-118.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
98.00 |
9.00 |
-753.00 |
-518.00 |
-125.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
94.00 |
14.00 |
-736.00 |
-518.00 |
-118.00 |
| Income Available to Common Incl. Extra Items
|
98.00 |
9.00 |
-753.00 |
-518.00 |
-125.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
527.22 |
524.85 |
524.16 |
524.16 |
524.14 |
| Diluted EPS Excluding Extraordinary Items
|
0.18 |
0.03 |
-1.40 |
-0.99 |
-0.23 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.22 |
0.08 |
-0.81 |
-0.57 |
0.22 |