| Revenue
|
281.00 |
287.00 |
275.00 |
262.00 |
254.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
281.00 |
287.00 |
275.00 |
262.00 |
254.00 |
| Cost of Revenue, Total
|
103.00 |
101.00 |
93.00 |
89.00 |
92.00 |
| Gross Profit
|
178.00 |
186.00 |
182.00 |
173.00 |
162.00 |
| Selling/General/Admin. Expenses, Total
|
9.00 |
15.00 |
9.00 |
8.00 |
8.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
0.00 |
12.00 |
- |
| Other Operating Expenses, Total
|
-6.00 |
-3.00 |
-4.00 |
-2.00 |
-2.00 |
| Total Operating Expense
|
117.00 |
-184.00 |
148.00 |
-150.00 |
-95.00 |
| Operating Income
|
164.00 |
471.00 |
127.00 |
412.00 |
349.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
164.00 |
471.00 |
127.00 |
412.00 |
349.00 |
| Income After Tax
|
164.00 |
471.00 |
127.00 |
412.00 |
349.00 |
| Minority Interest
|
-1.00 |
-3.00 |
-2.00 |
-3.00 |
-7.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
163.00 |
468.00 |
125.00 |
409.00 |
342.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
163.00 |
468.00 |
125.00 |
409.00 |
342.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
159.00 |
466.00 |
121.00 |
405.00 |
338.00 |
| Income Available to Common Incl. Extra Items
|
159.00 |
466.00 |
121.00 |
405.00 |
338.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
301.96 |
300.69 |
293.57 |
289.48 |
281.36 |
| Diluted EPS Excluding Extraordinary Items
|
0.53 |
1.55 |
0.41 |
1.40 |
1.20 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.35 |
0.34 |
0.34 |
0.34 |
0.34 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.53 |
1.55 |
0.41 |
1.44 |
1.20 |