| Revenue
|
1,684.00 |
1,530.00 |
3,530.00 |
1,761.00 |
1,686.00 |
| Other Revenue, Total
|
12.00 |
-21.00 |
-24.00 |
-35.00 |
20.00 |
| Total Revenue
|
1,696.00 |
1,509.00 |
3,506.00 |
1,726.00 |
1,706.00 |
| Cost of Revenue, Total
|
381.00 |
401.00 |
715.00 |
339.00 |
371.00 |
| Gross Profit
|
1,303.00 |
1,129.00 |
2,815.00 |
1,422.00 |
1,315.00 |
| Selling/General/Admin. Expenses, Total
|
256.00 |
351.00 |
466.00 |
246.00 |
232.00 |
| Research & Development
|
165.00 |
49.00 |
215.00 |
60.00 |
90.00 |
| Depreciation/Amortization
|
639.00 |
427.00 |
885.00 |
397.00 |
799.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.00 |
-145.00 |
-52.00 |
0.00 |
-26.00 |
| Other Operating Expenses, Total
|
13.00 |
13.00 |
26.00 |
13.00 |
9.00 |
| Total Operating Expense
|
1,520.00 |
1,163.00 |
2,374.00 |
1,106.00 |
1,524.00 |
| Operating Income
|
176.00 |
346.00 |
1,132.00 |
620.00 |
182.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
176.00 |
346.00 |
1,132.00 |
620.00 |
182.00 |
| Income After Tax
|
-6.00 |
59.00 |
280.00 |
171.00 |
43.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-6.00 |
59.00 |
280.00 |
171.00 |
43.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-6.00 |
59.00 |
280.00 |
171.00 |
43.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-8.00 |
56.00 |
277.00 |
170.00 |
43.00 |
| Income Available to Common Incl. Extra Items
|
-8.00 |
56.00 |
277.00 |
170.00 |
43.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
7.00 |
- |
| Diluted Weighted Average Shares
|
530.50 |
530.00 |
528.00 |
553.00 |
552.70 |
| Diluted EPS Excluding Extraordinary Items
|
-0.02 |
0.11 |
0.52 |
0.32 |
0.08 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.05 |
0.05 |
0.10 |
0.05 |
0.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.01 |
-0.07 |
0.46 |
0.32 |
0.05 |