| Revenue
|
- |
- |
- |
- |
- |
| Other Revenue, Total
|
278.00 |
773.00 |
321.00 |
190.00 |
161.00 |
| Total Revenue
|
1,736.00 |
5,863.00 |
2,161.00 |
1,941.00 |
1,616.00 |
| Cost of Revenue, Total
|
- |
- |
- |
- |
- |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
220.00 |
630.00 |
222.00 |
196.00 |
207.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
76.00 |
1,201.00 |
434.00 |
322.00 |
209.00 |
| Total Operating Expense
|
1,626.00 |
5,485.00 |
1,972.00 |
1,848.00 |
1,537.00 |
| Operating Income
|
110.00 |
378.00 |
189.00 |
93.00 |
79.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
110.00 |
378.00 |
189.00 |
93.00 |
79.00 |
| Income After Tax
|
89.00 |
276.00 |
115.00 |
76.00 |
69.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
89.00 |
276.00 |
115.00 |
76.00 |
69.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
89.00 |
276.00 |
115.00 |
76.00 |
69.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
80.00 |
250.00 |
106.00 |
68.00 |
62.00 |
| Income Available to Common Incl. Extra Items
|
80.00 |
250.00 |
106.00 |
68.00 |
62.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
2.00 |
4.00 |
1.00 |
2.00 |
2.00 |
| Diluted Weighted Average Shares
|
98.30 |
96.20 |
96.50 |
97.57 |
96.20 |
| Diluted EPS Excluding Extraordinary Items
|
0.83 |
2.64 |
1.11 |
0.72 |
0.67 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.24 |
0.73 |
0.24 |
0.24 |
0.24 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.83 |
2.64 |
1.11 |
0.72 |
0.67 |