| Revenue
|
2,526.22 |
2,532.93 |
1,609.66 |
1,064.86 |
1,065.79 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,526.22 |
2,532.93 |
1,609.66 |
1,064.86 |
1,065.79 |
| Cost of Revenue, Total
|
2,266.00 |
2,320.92 |
1,495.37 |
928.27 |
909.92 |
| Gross Profit
|
260.23 |
212.01 |
114.29 |
136.59 |
155.87 |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
81.37 |
153.42 |
248.32 |
6.65 |
0.00 |
| Other Operating Expenses, Total
|
0.00 |
0.00 |
2.09 |
0.00 |
0.00 |
| Total Operating Expense
|
2,376.29 |
2,502.39 |
1,759.72 |
944.09 |
918.33 |
| Operating Income
|
149.93 |
30.54 |
-150.06 |
120.77 |
147.46 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
149.93 |
30.54 |
-150.06 |
120.77 |
147.46 |
| Income After Tax
|
114.19 |
22.45 |
-167.97 |
87.23 |
105.73 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
114.19 |
22.45 |
-167.97 |
87.23 |
105.73 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
114.19 |
22.45 |
-167.97 |
87.23 |
105.73 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
114.19 |
22.45 |
-167.97 |
87.23 |
105.73 |
| Income Available to Common Incl. Extra Items
|
114.19 |
22.45 |
-167.97 |
87.23 |
105.73 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
315.76 |
315.06 |
279.28 |
267.42 |
266.93 |
| Diluted EPS Excluding Extraordinary Items
|
0.36 |
0.07 |
-0.60 |
0.33 |
0.40 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.56 |
0.43 |
-0.02 |
0.34 |
0.40 |