| Revenue
|
8,017.00 |
7,173.00 |
5,788.00 |
5,718.00 |
6,625.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
8,017.00 |
7,173.00 |
5,788.00 |
5,718.00 |
6,625.00 |
| Cost of Revenue, Total
|
6,398.00 |
5,571.00 |
4,552.00 |
4,443.00 |
5,220.00 |
| Gross Profit
|
1,619.00 |
1,602.00 |
1,236.00 |
1,275.00 |
1,405.00 |
| Selling/General/Admin. Expenses, Total
|
664.00 |
853.00 |
724.00 |
681.00 |
632.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
322.00 |
323.00 |
293.00 |
300.00 |
300.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
183.00 |
18.00 |
-132.00 |
23.00 |
3.00 |
| Total Operating Expense
|
7,567.00 |
6,765.00 |
5,437.00 |
5,447.00 |
6,155.00 |
| Operating Income
|
450.00 |
408.00 |
351.00 |
271.00 |
470.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-48.00 |
38.00 |
147.00 |
-31.00 |
86.00 |
| Income Before Tax
|
248.00 |
291.00 |
330.00 |
61.00 |
385.00 |
| Income After Tax
|
186.00 |
177.00 |
328.00 |
79.00 |
356.00 |
| Minority Interest
|
103.00 |
5.00 |
-108.00 |
-45.00 |
-80.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
289.00 |
182.00 |
220.00 |
34.00 |
276.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
289.00 |
182.00 |
220.00 |
34.00 |
276.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
250.00 |
146.00 |
189.00 |
11.00 |
261.00 |
| Income Available to Common Incl. Extra Items
|
250.00 |
146.00 |
189.00 |
11.00 |
261.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
801.00 |
795.00 |
792.00 |
783.00 |
769.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.31 |
0.18 |
0.24 |
0.01 |
0.34 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.32 |
0.28 |
0.28 |
0.28 |
0.28 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.31 |
0.18 |
0.24 |
0.01 |
0.34 |