| Revenue
|
317.00 |
229.00 |
337.00 |
426.00 |
267.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
317.00 |
229.00 |
337.00 |
426.00 |
267.00 |
| Cost of Revenue, Total
|
128.00 |
116.00 |
125.00 |
117.00 |
119.00 |
| Gross Profit
|
189.00 |
113.00 |
212.00 |
309.00 |
148.00 |
| Selling/General/Admin. Expenses, Total
|
11.00 |
10.00 |
8.00 |
7.00 |
1.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
123.00 |
117.00 |
117.00 |
126.00 |
127.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
17.00 |
-6.00 |
3.00 |
9.00 |
11.00 |
| Other Operating Expenses, Total
|
13.00 |
-12.00 |
-9.00 |
8.00 |
2.00 |
| Total Operating Expense
|
393.00 |
326.00 |
349.00 |
376.00 |
366.00 |
| Operating Income
|
-76.00 |
-97.00 |
-12.00 |
50.00 |
-99.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-76.00 |
-97.00 |
-12.00 |
50.00 |
-99.00 |
| Income After Tax
|
-64.00 |
-59.00 |
-3.00 |
31.00 |
-85.00 |
| Minority Interest
|
44.00 |
7.00 |
11.00 |
-2.00 |
233.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-20.00 |
-52.00 |
8.00 |
29.00 |
148.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-20.00 |
-52.00 |
8.00 |
29.00 |
148.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-20.00 |
-52.00 |
8.00 |
29.00 |
148.00 |
| Income Available to Common Incl. Extra Items
|
-20.00 |
-52.00 |
8.00 |
29.00 |
148.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
0.00 |
| Diluted Weighted Average Shares
|
262.38 |
262.54 |
262.53 |
262.49 |
262.54 |
| Diluted EPS Excluding Extraordinary Items
|
-0.08 |
-0.20 |
0.03 |
0.11 |
0.56 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.34 |
0.35 |
0.34 |
0.34 |
0.55 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.03 |
-0.21 |
0.04 |
0.13 |
0.59 |