| Revenue
|
4,919.00 |
5,161.00 |
4,982.00 |
4,925.00 |
4,910.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,919.00 |
5,161.00 |
4,982.00 |
4,925.00 |
4,910.00 |
| Cost of Revenue, Total
|
2,521.00 |
3,205.00 |
2,926.00 |
2,819.00 |
2,534.00 |
| Gross Profit
|
2,398.00 |
1,956.00 |
2,056.00 |
2,106.00 |
2,376.00 |
| Selling/General/Admin. Expenses, Total
|
-36.00 |
60.00 |
37.00 |
62.00 |
0.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
838.00 |
868.00 |
853.00 |
844.00 |
827.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
62.00 |
69.00 |
25.00 |
20.00 |
29.00 |
| Other Operating Expenses, Total
|
473.00 |
-211.00 |
41.00 |
-22.00 |
476.00 |
| Total Operating Expense
|
4,006.00 |
4,215.00 |
4,107.00 |
3,932.00 |
4,088.00 |
| Operating Income
|
913.00 |
946.00 |
875.00 |
993.00 |
822.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
913.00 |
946.00 |
875.00 |
993.00 |
822.00 |
| Income After Tax
|
672.00 |
765.00 |
644.00 |
836.00 |
631.00 |
| Minority Interest
|
-73.00 |
-65.00 |
-81.00 |
-70.00 |
-65.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
599.00 |
700.00 |
563.00 |
766.00 |
566.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
599.00 |
700.00 |
563.00 |
766.00 |
566.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
566.00 |
666.00 |
527.00 |
732.00 |
531.00 |
| Income Available to Common Incl. Extra Items
|
566.00 |
666.00 |
527.00 |
732.00 |
531.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
776.30 |
775.40 |
774.80 |
774.00 |
774.70 |
| Diluted EPS Excluding Extraordinary Items
|
0.73 |
0.86 |
0.68 |
0.95 |
0.69 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.58 |
0.57 |
0.57 |
0.54 |
0.54 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.79 |
0.93 |
0.70 |
0.97 |
0.71 |