| Revenue
|
169.49 |
181.90 |
179.50 |
175.60 |
181.89 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
169.49 |
181.90 |
179.50 |
175.60 |
181.89 |
| Cost of Revenue, Total
|
129.83 |
128.21 |
128.64 |
115.84 |
112.83 |
| Gross Profit
|
39.66 |
53.70 |
50.85 |
59.77 |
69.06 |
| Selling/General/Admin. Expenses, Total
|
11.61 |
13.95 |
11.14 |
9.78 |
12.54 |
| Research & Development
|
7.16 |
9.48 |
11.81 |
11.39 |
8.84 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
489.95 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
0.03 |
13.97 |
-0.52 |
2.65 |
-0.08 |
| Total Operating Expense
|
147.91 |
656.73 |
145.88 |
145.85 |
130.88 |
| Operating Income
|
21.58 |
-474.83 |
33.62 |
29.75 |
51.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.35 |
-1.41 |
-0.68 |
-0.63 |
-0.73 |
| Income Before Tax
|
20.53 |
-477.12 |
32.94 |
34.71 |
75.87 |
| Income After Tax
|
14.65 |
-477.93 |
32.02 |
36.81 |
66.73 |
| Minority Interest
|
-10.50 |
-74.49 |
-8.66 |
-9.42 |
-12.81 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
4.15 |
-552.42 |
23.36 |
27.40 |
53.92 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
4.15 |
-552.42 |
23.36 |
27.40 |
53.92 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
4.15 |
-552.42 |
23.36 |
27.40 |
53.92 |
| Income Available to Common Incl. Extra Items
|
4.15 |
-552.42 |
23.36 |
27.40 |
53.92 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
292.03 |
288.28 |
291.33 |
289.04 |
284.47 |
| Diluted EPS Excluding Extraordinary Items
|
0.01 |
-1.92 |
0.08 |
0.09 |
0.19 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.01 |
-0.81 |
0.08 |
0.09 |
0.19 |