| Revenue
|
330.30 |
325.10 |
289.70 |
270.00 |
308.90 |
| Other Revenue, Total
|
1.20 |
55.70 |
-63.30 |
101.60 |
-13.40 |
| Total Revenue
|
331.50 |
380.80 |
226.40 |
371.60 |
295.50 |
| Cost of Revenue, Total
|
86.90 |
88.60 |
99.90 |
91.60 |
85.80 |
| Gross Profit
|
243.40 |
236.50 |
189.80 |
178.40 |
223.10 |
| Selling/General/Admin. Expenses, Total
|
28.90 |
26.40 |
27.00 |
22.00 |
21.70 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
133.20 |
133.20 |
126.40 |
182.10 |
129.30 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-17.40 |
0.00 |
-0.20 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
3.20 |
3.20 |
3.10 |
3.10 |
3.10 |
| Total Operating Expense
|
260.20 |
270.90 |
252.30 |
318.10 |
244.60 |
| Operating Income
|
71.30 |
109.90 |
-25.90 |
53.50 |
50.90 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
71.30 |
109.90 |
-25.90 |
53.50 |
50.90 |
| Income After Tax
|
46.90 |
84.50 |
-24.30 |
38.10 |
40.90 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
46.90 |
84.50 |
-24.30 |
38.10 |
40.90 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
46.90 |
84.50 |
-24.30 |
38.10 |
40.90 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
46.90 |
84.50 |
-24.30 |
38.10 |
40.90 |
| Income Available to Common Incl. Extra Items
|
46.90 |
84.50 |
-24.30 |
38.10 |
40.90 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
- |
- |
| Diluted Weighted Average Shares
|
309.83 |
308.40 |
299.71 |
290.14 |
289.50 |
| Diluted EPS Excluding Extraordinary Items
|
0.15 |
0.27 |
-0.08 |
0.13 |
0.14 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.30 |
0.30 |
0.30 |
0.30 |
0.30 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.11 |
0.27 |
-0.08 |
0.13 |
0.14 |