| Revenue
|
2,952.00 |
2,839.00 |
3,326.00 |
2,988.00 |
2,961.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,952.00 |
2,839.00 |
3,326.00 |
2,988.00 |
2,961.00 |
| Cost of Revenue, Total
|
1,841.00 |
1,741.00 |
1,917.00 |
1,828.00 |
1,849.00 |
| Gross Profit
|
1,111.00 |
1,098.00 |
1,409.00 |
1,160.00 |
1,112.00 |
| Selling/General/Admin. Expenses, Total
|
360.00 |
329.00 |
236.00 |
354.00 |
372.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
146.00 |
155.00 |
170.00 |
167.00 |
177.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
24.00 |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
687.00 |
567.00 |
580.00 |
576.00 |
654.00 |
| Total Operating Expense
|
3,058.00 |
2,792.00 |
2,903.00 |
2,925.00 |
3,052.00 |
| Operating Income
|
-106.00 |
47.00 |
423.00 |
63.00 |
-91.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.00 |
1.00 |
-6.00 |
0.00 |
-1.00 |
| Income Before Tax
|
-260.00 |
-60.00 |
359.00 |
-160.00 |
-219.00 |
| Income After Tax
|
-260.00 |
-60.00 |
359.00 |
-161.00 |
-219.00 |
| Minority Interest
|
-1.00 |
-1.00 |
-1.00 |
-1.00 |
-1.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-261.00 |
-61.00 |
358.00 |
-162.00 |
-220.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-261.00 |
-61.00 |
358.00 |
-162.00 |
-275.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-261.00 |
-61.00 |
358.00 |
-162.00 |
-220.00 |
| Income Available to Common Incl. Extra Items
|
-261.00 |
-61.00 |
358.00 |
-162.00 |
-275.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
274.00 |
270.86 |
279.00 |
277.07 |
277.00 |
| Diluted EPS Excluding Extraordinary Items
|
-0.95 |
-0.23 |
1.28 |
-0.58 |
-0.79 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.86 |
-0.23 |
1.28 |
-0.58 |
-0.79 |