| Revenue
|
14,657.80 |
14,780.70 |
14,272.60 |
| Other Revenue, Total
|
- |
- |
- |
| Total Revenue
|
14,657.80 |
14,780.70 |
14,272.60 |
| Cost of Revenue, Total
|
12,330.10 |
12,465.30 |
11,813.40 |
| Gross Profit
|
2,327.70 |
2,315.40 |
2,459.20 |
| Selling/General/Admin. Expenses, Total
|
1,822.60 |
1,787.40 |
1,868.20 |
| Research & Development
|
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
| Other Operating Expenses, Total
|
-66.80 |
4.90 |
-58.20 |
| Total Operating Expense
|
14,085.90 |
14,257.60 |
13,623.40 |
| Operating Income
|
571.90 |
523.10 |
649.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
| Other, Net
|
-33.30 |
-32.40 |
-28.90 |
| Income Before Tax
|
144.80 |
127.90 |
276.80 |
| Income After Tax
|
137.70 |
-24.00 |
47.80 |
| Minority Interest
|
-57.10 |
-78.90 |
-137.40 |
| Equity In Affiliates
|
19.70 |
10.30 |
6.10 |
| Net Income Before Extra. Items
|
100.30 |
-92.60 |
-83.50 |
| Accounting Change
|
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
| Net Income
|
240.70 |
153.10 |
-422.60 |
| Preferred Dividends
|
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
100.30 |
-92.60 |
-83.50 |
| Income Available to Common Incl. Extra Items
|
240.70 |
153.10 |
-422.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
507.90 |
505.50 |
505.60 |
| Diluted EPS Excluding Extraordinary Items
|
0.20 |
-0.18 |
-0.17 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.70 |
0.00 |
0.70 |
| Gross Dividends - Common Stock
|
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
| Total Special Items
|
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
| Diluted Normalized EPS
|
0.16 |
-0.04 |
0.48 |