| Revenue
|
1,339.65 |
1,559.56 |
1,628.75 |
1,369.70 |
1,355.35 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
1,339.65 |
1,559.56 |
1,628.75 |
1,369.70 |
1,355.35 |
| Cost of Revenue, Total
|
856.05 |
1,022.16 |
1,084.38 |
895.97 |
898.68 |
| Gross Profit
|
483.60 |
537.39 |
544.37 |
473.74 |
456.67 |
| Selling/General/Admin. Expenses, Total
|
233.49 |
251.02 |
257.19 |
232.22 |
214.51 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
24.19 |
24.20 |
24.20 |
24.19 |
25.23 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
11.20 |
8.04 |
13.93 |
27.81 |
32.74 |
| Other Operating Expenses, Total
|
0.66 |
-4.16 |
1.51 |
-1.01 |
-1.42 |
| Total Operating Expense
|
1,125.59 |
1,301.25 |
1,381.20 |
1,179.18 |
1,169.75 |
| Operating Income
|
214.06 |
258.31 |
247.54 |
190.53 |
185.60 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-0.04 |
-0.55 |
0.56 |
0.34 |
0.71 |
| Income Before Tax
|
191.87 |
233.99 |
224.22 |
167.26 |
163.90 |
| Income After Tax
|
130.34 |
154.17 |
148.85 |
110.86 |
104.13 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
130.34 |
154.17 |
148.85 |
110.86 |
104.13 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
130.34 |
154.17 |
148.85 |
110.86 |
104.13 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
130.34 |
152.83 |
147.55 |
109.91 |
103.26 |
| Income Available to Common Incl. Extra Items
|
130.34 |
152.83 |
147.55 |
109.91 |
103.26 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
0.00 |
0.00 |
- |
| Diluted Weighted Average Shares
|
107.21 |
107.55 |
109.25 |
110.40 |
111.45 |
| Diluted EPS Excluding Extraordinary Items
|
1.22 |
1.42 |
1.35 |
1.00 |
0.93 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
- |
0.52 |
0.52 |
0.52 |
0.48 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.29 |
1.47 |
0.88 |
0.64 |
0.40 |