| Revenue
|
2,341.00 |
3,097.00 |
2,271.00 |
2,409.00 |
3,997.00 |
| Other Revenue, Total
|
116.00 |
125.00 |
132.00 |
140.00 |
115.00 |
| Total Revenue
|
2,457.00 |
3,222.00 |
2,403.00 |
2,549.00 |
4,112.00 |
| Cost of Revenue, Total
|
179.00 |
843.00 |
151.00 |
469.00 |
1,576.00 |
| Gross Profit
|
- |
- |
- |
- |
- |
| Selling/General/Admin. Expenses, Total
|
- |
- |
- |
- |
- |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
284.00 |
287.00 |
278.00 |
271.00 |
264.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
26.00 |
0.00 |
1.00 |
0.00 |
| Other Operating Expenses, Total
|
96.00 |
98.00 |
90.00 |
87.00 |
91.00 |
| Total Operating Expense
|
1,764.00 |
2,426.00 |
1,739.00 |
1,978.00 |
3,061.00 |
| Operating Income
|
693.00 |
796.00 |
664.00 |
571.00 |
1,051.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
235.00 |
-77.00 |
-5.00 |
49.00 |
-44.00 |
| Income Before Tax
|
564.00 |
541.00 |
372.00 |
365.00 |
804.00 |
| Income After Tax
|
413.00 |
360.00 |
355.00 |
277.00 |
545.00 |
| Minority Interest
|
- |
-1.00 |
0.00 |
0.00 |
-4.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
413.00 |
359.00 |
355.00 |
277.00 |
541.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
413.00 |
359.00 |
355.00 |
271.00 |
541.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
411.00 |
352.00 |
353.00 |
275.00 |
538.00 |
| Income Available to Common Incl. Extra Items
|
411.00 |
352.00 |
353.00 |
269.00 |
538.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
15.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
657.02 |
583.64 |
582.64 |
580.59 |
579.53 |
| Diluted EPS Excluding Extraordinary Items
|
0.65 |
0.60 |
0.61 |
0.47 |
0.93 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.37 |
0.36 |
0.36 |
0.36 |
0.36 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.69 |
0.56 |
0.81 |
0.50 |
0.76 |