| Revenue
|
175.54 |
147.37 |
127.82 |
172.10 |
132.13 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
175.54 |
147.37 |
127.82 |
172.10 |
132.13 |
| Cost of Revenue, Total
|
125.17 |
104.51 |
95.07 |
123.07 |
95.64 |
| Gross Profit
|
50.36 |
42.86 |
32.75 |
49.03 |
36.49 |
| Selling/General/Admin. Expenses, Total
|
18.16 |
17.44 |
17.40 |
17.71 |
15.30 |
| Research & Development
|
2.76 |
3.15 |
2.65 |
2.53 |
2.24 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Operating Expense
|
146.09 |
125.11 |
115.12 |
143.31 |
113.19 |
| Operating Income
|
29.45 |
22.26 |
12.69 |
28.79 |
18.95 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.00 |
0.12 |
-0.10 |
-0.23 |
0.52 |
| Income Before Tax
|
29.49 |
22.38 |
12.65 |
28.59 |
19.43 |
| Income After Tax
|
19.35 |
14.73 |
8.76 |
18.82 |
12.77 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
19.35 |
14.73 |
8.76 |
18.82 |
12.77 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
19.35 |
14.73 |
8.76 |
18.82 |
12.77 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
19.35 |
14.73 |
8.76 |
18.82 |
12.77 |
| Income Available to Common Incl. Extra Items
|
19.35 |
14.73 |
8.76 |
18.82 |
12.77 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
12.88 |
12.85 |
12.84 |
12.81 |
12.82 |
| Diluted EPS Excluding Extraordinary Items
|
1.50 |
1.15 |
0.68 |
1.47 |
1.00 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.12 |
0.12 |
0.12 |
0.09 |
0.09 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.50 |
1.15 |
0.68 |
1.47 |
1.00 |