| Revenue
|
433.68 |
127.40 |
86.62 |
1,960.61 |
623.80 |
| Other Revenue, Total
|
38.30 |
9.86 |
9.87 |
40.06 |
39.48 |
| Total Revenue
|
471.98 |
137.26 |
96.49 |
2,000.67 |
663.28 |
| Cost of Revenue, Total
|
377.62 |
212.01 |
193.42 |
806.26 |
455.24 |
| Gross Profit
|
56.06 |
-84.61 |
-106.81 |
1,154.35 |
168.56 |
| Selling/General/Admin. Expenses, Total
|
187.00 |
90.33 |
75.48 |
210.23 |
211.74 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
- |
3.15 |
0.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
564.62 |
302.34 |
268.90 |
1,019.64 |
666.98 |
| Operating Income
|
-92.64 |
-165.07 |
-172.41 |
981.03 |
-3.70 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-3.63 |
2.79 |
3.14 |
0.59 |
2.67 |
| Income Before Tax
|
-96.27 |
-162.29 |
-169.27 |
981.63 |
-1.03 |
| Income After Tax
|
-16.91 |
-101.20 |
-105.65 |
591.70 |
-3.57 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-16.91 |
-101.20 |
-105.65 |
591.70 |
-3.57 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-17.71 |
-105.24 |
-107.44 |
586.10 |
-3.35 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-16.98 |
-101.26 |
-105.72 |
591.40 |
-3.54 |
| Income Available to Common Incl. Extra Items
|
-17.77 |
-105.31 |
-107.51 |
585.80 |
-3.33 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Diluted Weighted Average Shares
|
271.54 |
271.14 |
277.15 |
293.99 |
292.96 |
| Diluted EPS Excluding Extraordinary Items
|
-0.06 |
-0.37 |
-0.38 |
2.01 |
-0.01 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
0.20 |
0.20 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.07 |
-0.37 |
-0.39 |
2.02 |
-0.01 |