| Revenue
|
330.22 |
317.16 |
308.56 |
297.48 |
303.50 |
| Other Revenue, Total
|
1.47 |
1.35 |
1.33 |
1.29 |
1.27 |
| Total Revenue
|
331.69 |
318.52 |
309.89 |
298.77 |
304.77 |
| Cost of Revenue, Total
|
64.52 |
62.15 |
61.52 |
60.84 |
61.05 |
| Gross Profit
|
265.70 |
255.01 |
247.05 |
236.65 |
242.46 |
| Selling/General/Admin. Expenses, Total
|
122.84 |
121.04 |
107.87 |
106.50 |
109.69 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
36.27 |
34.65 |
34.16 |
36.42 |
35.22 |
| Total Operating Expense
|
223.62 |
217.84 |
203.54 |
203.75 |
205.96 |
| Operating Income
|
108.07 |
100.68 |
106.34 |
95.02 |
98.81 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
105.87 |
94.89 |
110.34 |
96.89 |
97.96 |
| Income After Tax
|
67.68 |
58.95 |
72.68 |
62.51 |
62.79 |
| Minority Interest
|
-7.44 |
-12.32 |
-21.32 |
-12.48 |
-9.90 |
| Equity In Affiliates
|
3.44 |
3.18 |
1.76 |
0.17 |
-0.02 |
| Net Income Before Extra. Items
|
63.68 |
49.80 |
53.12 |
50.21 |
52.87 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
63.68 |
49.80 |
53.12 |
50.21 |
52.87 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
61.59 |
46.45 |
51.66 |
48.78 |
51.35 |
| Income Available to Common Incl. Extra Items
|
61.59 |
46.45 |
51.66 |
48.78 |
51.35 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
123.33 |
119.14 |
115.52 |
114.59 |
115.88 |
| Diluted EPS Excluding Extraordinary Items
|
0.50 |
0.39 |
0.45 |
0.43 |
0.44 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.20 |
1.20 |
0.20 |
0.19 |
0.19 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.50 |
0.39 |
0.45 |
0.43 |
0.44 |