| Revenue
|
40.66 |
38.67 |
40.67 |
34.00 |
33.38 |
| Other Revenue, Total
|
0.60 |
-3.02 |
3.06 |
0.25 |
1.27 |
| Total Revenue
|
41.27 |
35.64 |
43.73 |
34.25 |
34.65 |
| Cost of Revenue, Total
|
17.26 |
15.42 |
14.75 |
13.39 |
12.79 |
| Gross Profit
|
23.41 |
23.25 |
25.91 |
20.61 |
20.59 |
| Selling/General/Admin. Expenses, Total
|
7.98 |
8.78 |
6.49 |
7.00 |
8.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
12.30 |
11.03 |
11.57 |
10.44 |
10.52 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
1.12 |
1.06 |
0.08 |
0.31 |
| Other Operating Expenses, Total
|
0.73 |
0.60 |
2.26 |
0.57 |
0.68 |
| Total Operating Expense
|
43.20 |
42.95 |
41.92 |
37.35 |
38.56 |
| Operating Income
|
-1.93 |
-7.31 |
1.80 |
-3.10 |
-3.91 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
-1.93 |
-7.31 |
1.80 |
-3.10 |
-3.91 |
| Income After Tax
|
-1.93 |
-7.28 |
1.75 |
-3.13 |
-3.93 |
| Minority Interest
|
-0.51 |
-2.45 |
-0.61 |
-0.60 |
1.47 |
| Equity In Affiliates
|
1.65 |
25.04 |
2.27 |
9.76 |
2.19 |
| Net Income Before Extra. Items
|
-0.79 |
15.31 |
3.41 |
6.03 |
-0.28 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-0.78 |
29.41 |
12.61 |
9.60 |
-9.94 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
53.16 |
15.99 |
0.24 |
2.83 |
-3.45 |
| Income Available to Common Incl. Extra Items
|
53.17 |
30.09 |
9.44 |
6.40 |
-13.11 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
104.25 |
104.12 |
104.20 |
104.09 |
104.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.51 |
0.15 |
0.00 |
0.03 |
-0.03 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.51 |
0.16 |
0.01 |
0.03 |
-0.03 |