Financial Statements for Crown Holdings, Inc.

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Crown Holdings, Inc. financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2013-03-31	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31
Revenue	1,973.00	2,037.00	2,302.00	2,184.00	1,947.00
Other Revenue, Total	-	-	-	-	-
Total Revenue	1,973.00	2,037.00	2,302.00	2,184.00	1,947.00
Cost of Revenue, Total	1,674.00	1,756.00	1,933.00	1,844.00	1,660.00
Gross Profit	299.00	281.00	369.00	340.00	287.00
Selling/General/Admin. Expenses, Total	104.00	94.00	92.00	90.00	106.00
Research & Development	-	-	-	-	-
Depreciation/Amortization	-	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	42.00	55.00	-7.00	-7.00	0.00
Other Operating Expenses, Total	-	-	-	-	-
Total Operating Expense	1,880.00	1,962.00	2,071.00	1,976.00	1,825.00
Operating Income	93.00	75.00	231.00	208.00	122.00
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	-
Other, Net	-	-	-	-	-
Income Before Tax	93.00	75.00	231.00	208.00	122.00
Income After Tax	69.00	64.00	342.00	157.00	90.00
Minority Interest	-26.00	-38.00	-19.00	-23.00	-21.00
Equity In Affiliates	-2.00	3.00	2.00	-	-
Net Income Before Extra. Items	41.00	29.00	325.00	134.00	69.00
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	41.00	29.00	325.00	134.00	69.00
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	41.00	29.00	325.00	134.00	69.00
Income Available to Common Incl. Extra Items	41.00	29.00	325.00	134.00	69.00
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	-	-0.50	-	-	-
Diluted Weighted Average Shares	144.00	143.13	147.81	150.45	150.25
Diluted EPS Excluding Extraordinary Items	0.28	0.20	2.20	0.89	0.46
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	0.50	0.53	2.17	0.86	0.46

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Revenue	8,470.00	8,644.00	7,941.00	7,938.00
Other Revenue, Total	-	-	-	-
Total Revenue	8,470.00	8,644.00	7,941.00	7,938.00
Cost of Revenue, Total	7,193.00	7,296.00	6,691.00	6,745.00
Gross Profit	1,277.00	1,348.00	1,250.00	1,193.00
Selling/General/Admin. Expenses, Total	339.00	385.00	380.00	381.00
Research & Development	43.00	-	-	-
Depreciation/Amortization	-	-	-	-
Interest Expense(Income) - Net Operating	-	-	-	-
Unusual Expense (Income)	41.00	153.00	66.00	118.00
Other Operating Expenses, Total	-	-	-	-
Total Operating Expense	7,834.00	8,057.00	7,327.00	7,479.00
Operating Income	636.00	587.00	614.00	459.00
Interest Income(Expense), Net Non-Operating	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	-
Other, Net	-	-	-	-
Income Before Tax	636.00	587.00	614.00	459.00
Income After Tax	653.00	393.00	449.00	452.00
Minority Interest	-101.00	-114.00	-128.00	-116.00
Equity In Affiliates	5.00	3.00	3.00	-2.00
Net Income Before Extra. Items	557.00	282.00	324.00	334.00
Accounting Change	-	-	-	-
Discontinued Operations	-	-	-	-
Extraordinary Item	-	-	-	-
Net Income	557.00	282.00	324.00	334.00
Preferred Dividends	-	-	-	-
Income Available to Common Excl. Extra Items	557.00	282.00	324.00	334.00
Income Available to Common Incl. Extra Items	557.00	282.00	324.00	334.00
Basic Weighted Average Shares	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-
Dilution Adjustment	-0.50	-	-	-
Diluted Weighted Average Shares	148.40	154.27	162.39	161.95
Diluted EPS Excluding Extraordinary Items	3.75	1.83	2.00	2.06
Diluted EPS Including Extraordinary Items	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-
Depreciation, Supplemental	-	-	-	-
Total Special Items	-	-	-	-
Normalized Income Before Taxes	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-
Normalized Income After Taxes	-	-	-	-
Normalized Income Avail to Common	-	-	-	-
Basic Normalized EPS	-	-	-	-
Diluted Normalized EPS	3.93	2.49	2.29	2.78

In Millions of USD (except for per share items)	As of 2013-03-31	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31
Cash & Equivalents	304.00	350.00	240.00	230.00	250.00
Short Term Investments	-	-	-	-	-
Cash and Short Term Investments	304.00	350.00	240.00	230.00	250.00
Accounts Receivable - Trade, Net	986.00	885.00	1,205.00	1,194.00	1,066.00
Receivables - Other	-	-	-	-	-
Total Receivables, Net	1,175.00	1,057.00	1,397.00	1,194.00	1,066.00
Total Inventory	1,352.00	1,166.00	1,207.00	1,272.00	1,313.00
Prepaid Expenses	193.00	177.00	209.00	213.00	195.00
Other Current Assets, Total	-	-	-	-	-
Total Current Assets	3,024.00	2,750.00	3,053.00	2,909.00	2,824.00
Property/Plant/Equipment, Total - Gross	-	-	-	-	-
Accumulated Depreciation, Total	-	-	-	-	-
Goodwill, Net	1,937.00	1,998.00	1,976.00	1,944.00	1,998.00
Intangibles, Net	-	-	-	-	-
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	752.00	747.00	736.00	571.00	560.00
Total Assets	7,701.00	7,490.00	7,610.00	7,224.00	7,178.00
Accounts Payable	-	-	-	-	-
Accrued Expenses	-	-	-	-	-
Notes Payable/Short Term Debt	267.00	261.00	297.00	185.00	164.00
Current Port. of LT Debt/Capital Leases	129.00	115.00	104.00	113.00	66.00
Other Current liabilities, Total	66.00	-	-	-	-
Total Current Liabilities	2,326.00	2,518.00	2,376.00	2,277.00	2,093.00
Long Term Debt	3,708.00	3,289.00	3,596.00	3,493.00	3,685.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	3,708.00	3,289.00	3,596.00	3,493.00	3,685.00
Total Debt	4,104.00	3,665.00	3,997.00	3,791.00	3,915.00
Deferred Income Tax	-	-	-	-	-
Minority Interest	292.00	285.00	252.00	238.00	242.00
Other Liabilities, Total	1,503.00	1,560.00	1,411.00	1,443.00	1,482.00
Total Liabilities	7,829.00	7,652.00	7,635.00	7,451.00	7,502.00
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	929.00	929.00	929.00	929.00	929.00
Additional Paid-In Capital	675.00	668.00	700.00	870.00	866.00
Retained Earnings (Accumulated Deficit)	1,110.00	1,069.00	1,040.00	715.00	581.00
Treasury Stock - Common	-211.00	-214.00	-209.00	-185.00	-185.00
Other Equity, Total	-2,631.00	-2,614.00	-2,485.00	-2,556.00	-2,515.00
Total Equity	-128.00	-162.00	-25.00	-227.00	-324.00
Total Liabilities & Shareholders' Equity	7,701.00	7,490.00	7,610.00	7,224.00	7,178.00
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	143.84	143.14	144.06	148.91	148.83

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	350.00	342.00	463.00	459.00
Short Term Investments	-	-	-	-
Cash and Short Term Investments	350.00	342.00	463.00	459.00
Accounts Receivable - Trade, Net	885.00	797.00	789.00	558.00
Receivables - Other	-	-	-	-
Total Receivables, Net	1,057.00	948.00	936.00	714.00
Total Inventory	1,166.00	1,148.00	1,060.00	960.00
Prepaid Expenses	177.00	165.00	190.00	109.00
Other Current Assets, Total	-	-	-	-
Total Current Assets	2,750.00	2,603.00	2,649.00	2,242.00
Property/Plant/Equipment, Total - Gross	5,824.00	5,348.00	5,185.00	5,110.00
Accumulated Depreciation, Total	-3,829.00	-3,597.00	-3,575.00	-3,601.00
Goodwill, Net	1,998.00	1,952.00	1,984.00	2,050.00
Intangibles, Net	-	-	-	-
Long Term Investments	30.00	25.00	26.00	24.00
Other Long Term Assets, Total	717.00	537.00	630.00	707.00
Total Assets	7,490.00	6,868.00	6,899.00	6,532.00
Accounts Payable	1,516.00	1,438.00	1,338.00	1,183.00
Accrued Expenses	168.00	164.00	189.00	-
Notes Payable/Short Term Debt	261.00	128.00	241.00	30.00
Current Port. of LT Debt/Capital Leases	115.00	67.00	158.00	29.00
Other Current liabilities, Total	336.00	488.00	451.00	168.00
Total Current Liabilities	2,518.00	2,285.00	2,377.00	1,925.00
Long Term Debt	3,289.00	3,337.00	2,649.00	2,739.00
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	3,289.00	3,337.00	2,649.00	2,739.00
Total Debt	3,665.00	3,532.00	3,048.00	2,798.00
Deferred Income Tax	23.00	27.00	39.00	30.00
Minority Interest	285.00	234.00	325.00	389.00
Other Liabilities, Total	1,537.00	1,458.00	1,605.00	1,457.00
Total Liabilities	7,652.00	7,341.00	6,995.00	6,540.00
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	0.00	0.00	0.00	-
Common Stock, Total	929.00	929.00	929.00	929.00
Additional Paid-In Capital	668.00	863.00	1,231.00	1,536.00
Retained Earnings (Accumulated Deficit)	1,069.00	512.00	230.00	-94.00
Treasury Stock - Common	-214.00	-187.00	-153.00	-122.00
Other Equity, Total	-2,614.00	-2,590.00	-2,333.00	-2,257.00
Total Equity	-162.00	-473.00	-96.00	-8.00
Total Liabilities & Shareholders' Equity	7,490.00	6,868.00	6,899.00	6,532.00
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	143.14	148.45	155.26	161.48

In Millions of USD (except for per share items)	3 months ending 2013-03-31	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	67.00	658.00	591.00	247.00	90.00
Depreciation/Depletion	34.00	180.00	133.00	87.00	42.00
Amortization	-	-	-	-	-
Deferred Taxes	-	-101.00	-	-	-
Non-Cash Items	13.00	19.00	-10.00	3.00	16.00
Changes in Working Capital	-546.00	-135.00	-831.00	-553.00	-537.00
Cash from Operating Activities	-432.00	621.00	-117.00	-216.00	-389.00
Capital Expenditures	-63.00	-324.00	-214.00	-139.00	-62.00
Other Investing Cash Flow Items, Total	11.00	-38.00	9.00	11.00	14.00
Cash from Investing Activities	-52.00	-362.00	-205.00	-128.00	-48.00
Financing Cash Flow Items	-23.00	-84.00	-56.00	-43.00	-8.00
Total Cash Dividends Paid	-	-	-	-	-
Issuance (Retirement) of Stock, Net	2.00	-242.00	-200.00	-3.00	-5.00
Issuance (Retirement) of Debt, Net	460.00	72.00	474.00	284.00	351.00
Cash from Financing Activities	439.00	-254.00	218.00	238.00	338.00
Foreign Exchange Effects	-1.00	3.00	2.00	-6.00	7.00
Net Change in Cash	-46.00	8.00	-102.00	-112.00	-92.00
Cash Interest Paid, Supplemental	-	205.00	-	-	-
Cash Taxes Paid, Supplemental	-	92.00	-	-	-

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	658.00	396.00	452.00	450.00
Depreciation/Depletion	180.00	176.00	172.00	194.00
Amortization	-	-	-	-
Deferred Taxes	-101.00	83.00	52.00	-81.00
Non-Cash Items	19.00	-206.00	77.00	111.00
Changes in Working Capital	-135.00	-70.00	-163.00	82.00
Cash from Operating Activities	621.00	379.00	590.00	756.00
Capital Expenditures	-324.00	-401.00	-320.00	-180.00
Other Investing Cash Flow Items, Total	-38.00	29.00	39.00	-20.00
Cash from Investing Activities	-362.00	-372.00	-281.00	-200.00
Financing Cash Flow Items	-84.00	-337.00	-346.00	-158.00
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	-242.00	-301.00	-242.00	19.00
Issuance (Retirement) of Debt, Net	72.00	509.00	289.00	-562.00
Cash from Financing Activities	-254.00	-129.00	-299.00	-701.00
Foreign Exchange Effects	3.00	1.00	-6.00	8.00
Net Change in Cash	8.00	-121.00	4.00	-137.00
Cash Interest Paid, Supplemental	205.00	203.00	163.00	246.00
Cash Taxes Paid, Supplemental	92.00	107.00	102.00	73.00