| Revenue
|
4,040.00 |
3,271.00 |
3,418.00 |
3,476.00 |
3,796.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
4,040.00 |
3,271.00 |
3,418.00 |
3,476.00 |
3,796.00 |
| Cost of Revenue, Total
|
2,474.00 |
1,788.00 |
1,841.00 |
1,877.00 |
2,347.00 |
| Gross Profit
|
1,566.00 |
1,483.00 |
1,577.00 |
1,599.00 |
1,449.00 |
| Selling/General/Admin. Expenses, Total
|
650.00 |
578.00 |
679.00 |
698.00 |
642.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
116.00 |
85.00 |
127.00 |
132.00 |
119.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
19.00 |
57.00 |
0.00 |
-14.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
3,240.00 |
2,470.00 |
2,704.00 |
2,707.00 |
3,094.00 |
| Operating Income
|
800.00 |
801.00 |
714.00 |
769.00 |
702.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
-2.00 |
-6.00 |
3.00 |
-3.00 |
5.00 |
| Income Before Tax
|
705.00 |
703.00 |
624.00 |
663.00 |
599.00 |
| Income After Tax
|
471.00 |
458.00 |
405.00 |
438.00 |
398.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
-8.00 |
-5.00 |
-14.00 |
-11.00 |
-4.00 |
| Net Income Before Extra. Items
|
463.00 |
453.00 |
391.00 |
427.00 |
394.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
443.00 |
393.00 |
391.00 |
427.00 |
363.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
463.00 |
453.00 |
391.00 |
427.00 |
394.00 |
| Income Available to Common Incl. Extra Items
|
443.00 |
393.00 |
391.00 |
427.00 |
363.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
638.00 |
652.00 |
656.00 |
661.00 |
667.00 |
| Diluted EPS Excluding Extraordinary Items
|
0.73 |
0.69 |
0.60 |
0.65 |
0.59 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.12 |
0.12 |
0.12 |
0.10 |
0.10 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.73 |
0.71 |
0.65 |
0.65 |
0.58 |