| Revenue
|
94,107.00 |
93,910.00 |
90,591.00 |
93,341.00 |
94,878.00 |
| Other Revenue, Total
|
13,107.00 |
5,901.00 |
2,530.00 |
1,551.00 |
2,539.00 |
| Total Revenue
|
107,214.00 |
99,811.00 |
93,121.00 |
94,892.00 |
97,417.00 |
| Cost of Revenue, Total
|
80,524.00 |
88,374.00 |
77,153.00 |
85,238.00 |
81,368.00 |
| Gross Profit
|
13,583.00 |
5,536.00 |
13,438.00 |
8,103.00 |
13,510.00 |
| Selling/General/Admin. Expenses, Total
|
2,954.00 |
3,389.00 |
3,627.00 |
3,213.00 |
3,128.00 |
| Research & Development
|
322.00 |
309.00 |
290.00 |
616.00 |
260.00 |
| Depreciation/Amortization
|
3,197.00 |
3,248.00 |
3,200.00 |
2,877.00 |
3,261.00 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
110.00 |
828.00 |
486.00 |
4,821.00 |
140.00 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
87,076.00 |
96,044.00 |
84,684.00 |
96,495.00 |
88,256.00 |
| Operating Income
|
20,138.00 |
3,767.00 |
8,437.00 |
-1,603.00 |
9,161.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
19,734.00 |
3,300.00 |
8,239.00 |
-1,815.00 |
8,756.00 |
| Income After Tax
|
16,942.00 |
1,550.00 |
5,500.00 |
-1,340.00 |
5,828.00 |
| Minority Interest
|
-79.00 |
-62.00 |
-66.00 |
-45.00 |
-61.00 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
16,863.00 |
1,488.00 |
5,434.00 |
-1,385.00 |
5,767.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
16,863.00 |
1,488.00 |
5,434.00 |
-1,385.00 |
5,767.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
16,863.00 |
1,487.00 |
5,434.00 |
-1,386.00 |
5,767.00 |
| Income Available to Common Incl. Extra Items
|
16,863.00 |
1,487.00 |
5,434.00 |
-1,386.00 |
5,767.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
19,247.67 |
19,177.84 |
19,139.83 |
19,020.87 |
19,240.90 |
| Diluted EPS Excluding Extraordinary Items
|
0.88 |
0.08 |
0.28 |
-0.07 |
0.30 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.09 |
0.09 |
0.08 |
0.08 |
0.08 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.23 |
0.10 |
0.28 |
0.18 |
0.26 |