| Revenue
|
2,000.38 |
1,900.19 |
1,967.17 |
1,980.53 |
1,928.96 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
2,000.38 |
1,900.19 |
1,967.17 |
1,980.53 |
1,928.96 |
| Cost of Revenue, Total
|
982.26 |
894.06 |
966.35 |
947.39 |
941.18 |
| Gross Profit
|
1,018.12 |
1,006.13 |
1,000.83 |
1,033.13 |
987.78 |
| Selling/General/Admin. Expenses, Total
|
514.61 |
495.88 |
484.26 |
469.13 |
487.69 |
| Research & Development
|
122.38 |
118.16 |
127.79 |
114.99 |
116.75 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
1,619.24 |
1,508.10 |
1,578.39 |
1,531.51 |
1,545.63 |
| Operating Income
|
381.13 |
392.09 |
388.78 |
449.02 |
383.33 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
2.25 |
-12.37 |
-3.54 |
-1.88 |
4.66 |
| Income Before Tax
|
360.47 |
365.70 |
361.90 |
418.54 |
369.52 |
| Income After Tax
|
276.12 |
270.25 |
274.28 |
311.58 |
275.12 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
276.12 |
270.25 |
274.28 |
311.58 |
275.12 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
275.64 |
625.44 |
289.04 |
326.87 |
291.03 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
276.12 |
270.25 |
274.28 |
311.58 |
275.12 |
| Income Available to Common Incl. Extra Items
|
275.64 |
625.44 |
289.04 |
326.87 |
291.03 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
198.14 |
199.57 |
202.44 |
205.29 |
209.80 |
| Diluted EPS Excluding Extraordinary Items
|
1.39 |
1.35 |
1.35 |
1.52 |
1.31 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.49 |
0.49 |
0.45 |
0.45 |
0.45 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
1.39 |
1.35 |
1.43 |
1.52 |
1.31 |