| Revenue
|
120.80 |
137.04 |
118.55 |
104.91 |
106.78 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
120.80 |
137.04 |
118.55 |
104.91 |
106.78 |
| Cost of Revenue, Total
|
47.11 |
48.92 |
43.53 |
37.43 |
37.88 |
| Gross Profit
|
73.69 |
88.12 |
75.02 |
67.48 |
68.90 |
| Selling/General/Admin. Expenses, Total
|
70.61 |
62.73 |
56.16 |
50.85 |
51.67 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
117.72 |
111.65 |
99.69 |
88.28 |
89.55 |
| Operating Income
|
3.07 |
25.39 |
18.86 |
16.63 |
17.23 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
2.85 |
25.41 |
19.28 |
15.44 |
18.09 |
| Income After Tax
|
0.38 |
13.80 |
12.35 |
9.84 |
10.71 |
| Minority Interest
|
0.14 |
-0.32 |
-0.01 |
-0.06 |
-0.30 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.53 |
13.48 |
12.34 |
9.78 |
10.41 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
0.53 |
13.48 |
12.34 |
9.78 |
10.41 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.53 |
13.48 |
12.34 |
9.78 |
10.41 |
| Income Available to Common Incl. Extra Items
|
0.53 |
13.48 |
12.34 |
9.78 |
10.41 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
25.57 |
25.59 |
25.31 |
25.31 |
25.35 |
| Diluted EPS Excluding Extraordinary Items
|
0.02 |
0.53 |
0.49 |
0.39 |
0.41 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.20 |
0.20 |
0.20 |
0.20 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.02 |
0.53 |
0.49 |
0.39 |
0.41 |