| Revenue
|
370.01 |
380.39 |
193.15 |
190.95 |
189.44 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
370.01 |
380.39 |
193.15 |
190.95 |
189.44 |
| Cost of Revenue, Total
|
329.31 |
338.72 |
171.47 |
166.18 |
167.82 |
| Gross Profit
|
40.70 |
41.68 |
21.68 |
24.77 |
21.63 |
| Selling/General/Admin. Expenses, Total
|
24.82 |
26.54 |
10.87 |
10.52 |
11.84 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
7.31 |
7.98 |
1.72 |
1.81 |
1.73 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
3.00 |
16.36 |
2.98 |
4.35 |
3.21 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
364.44 |
389.61 |
187.04 |
182.85 |
184.59 |
| Operating Income
|
5.56 |
-9.21 |
6.11 |
8.09 |
4.86 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
0.67 |
-14.19 |
5.08 |
7.10 |
3.80 |
| Income After Tax
|
0.62 |
-4.81 |
2.45 |
4.24 |
2.27 |
| Minority Interest
|
-0.57 |
-0.80 |
-0.07 |
-0.09 |
-0.07 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
0.05 |
-5.61 |
2.38 |
4.16 |
2.20 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
0.05 |
-5.61 |
2.38 |
4.16 |
2.20 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
0.05 |
-5.61 |
2.38 |
4.16 |
2.20 |
| Income Available to Common Incl. Extra Items
|
0.05 |
-5.61 |
2.38 |
4.16 |
2.20 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
- |
- |
- |
| Diluted Weighted Average Shares
|
22.17 |
21.84 |
15.93 |
15.90 |
15.82 |
| Diluted EPS Excluding Extraordinary Items
|
0.00 |
-0.26 |
0.15 |
0.26 |
0.14 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.13 |
0.23 |
0.24 |
0.42 |
0.26 |