| Revenue
|
523.45 |
483.14 |
462.52 |
457.75 |
412.03 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
523.45 |
483.14 |
462.52 |
457.75 |
412.03 |
| Cost of Revenue, Total
|
380.88 |
362.39 |
347.17 |
345.25 |
297.48 |
| Gross Profit
|
142.58 |
120.74 |
115.35 |
112.50 |
114.55 |
| Selling/General/Admin. Expenses, Total
|
88.04 |
71.11 |
69.63 |
70.40 |
67.16 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
18.66 |
17.50 |
15.88 |
15.43 |
17.36 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
-0.73 |
0.69 |
0.09 |
2.62 |
1.81 |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
486.85 |
451.70 |
432.77 |
433.69 |
383.81 |
| Operating Income
|
36.61 |
31.44 |
29.75 |
24.05 |
28.22 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
1.81 |
1.19 |
- |
2.25 |
-4.37 |
| Income Before Tax
|
35.83 |
31.23 |
27.36 |
24.89 |
21.94 |
| Income After Tax
|
29.52 |
21.34 |
15.06 |
17.79 |
22.87 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
29.52 |
21.34 |
15.06 |
17.79 |
22.87 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
29.52 |
21.34 |
15.06 |
17.79 |
22.87 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
29.52 |
21.34 |
15.06 |
17.79 |
22.87 |
| Income Available to Common Incl. Extra Items
|
29.52 |
21.34 |
15.06 |
17.79 |
22.87 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
- |
- |
- |
- |
| Diluted Weighted Average Shares
|
59.07 |
59.64 |
61.23 |
60.94 |
60.49 |
| Diluted EPS Excluding Extraordinary Items
|
0.50 |
0.36 |
0.25 |
0.29 |
0.38 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.49 |
0.37 |
0.25 |
0.34 |
0.40 |