| Revenue
|
60.34 |
47.13 |
45.52 |
34.02 |
24.86 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
60.34 |
47.13 |
45.52 |
34.02 |
24.86 |
| Cost of Revenue, Total
|
29.66 |
27.78 |
18.74 |
17.37 |
18.35 |
| Gross Profit
|
30.69 |
19.35 |
26.78 |
16.65 |
6.51 |
| Selling/General/Admin. Expenses, Total
|
51.23 |
40.29 |
42.09 |
42.13 |
39.44 |
| Research & Development
|
35.44 |
39.57 |
39.54 |
38.76 |
33.40 |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Operating Expenses, Total
|
19.20 |
15.68 |
14.22 |
11.76 |
2.16 |
| Total Operating Expense
|
135.53 |
123.31 |
114.58 |
110.02 |
93.35 |
| Operating Income
|
-75.19 |
-76.18 |
-69.06 |
-76.00 |
-68.49 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
0.10 |
0.07 |
1.38 |
-0.44 |
0.36 |
| Income Before Tax
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Income After Tax
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Income Available to Common Incl. Extra Items
|
-92.80 |
-93.50 |
-81.02 |
-88.43 |
-80.66 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted Weighted Average Shares
|
199.59 |
198.97 |
198.71 |
196.46 |
190.28 |
| Diluted EPS Excluding Extraordinary Items
|
-0.46 |
-0.47 |
-0.41 |
-0.45 |
-0.42 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
-0.46 |
-0.47 |
-0.41 |
-0.45 |
-0.42 |