| Revenue
|
718.60 |
660.90 |
683.20 |
795.90 |
774.60 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
718.60 |
660.90 |
683.20 |
795.90 |
774.60 |
| Cost of Revenue, Total
|
21.30 |
23.30 |
21.60 |
22.80 |
23.10 |
| Gross Profit
|
697.30 |
637.60 |
661.60 |
773.10 |
751.50 |
| Selling/General/Admin. Expenses, Total
|
191.00 |
179.20 |
182.20 |
213.40 |
208.30 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
58.50 |
59.80 |
60.70 |
64.90 |
67.70 |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
0.00 |
- |
- |
- |
| Other Operating Expenses, Total
|
42.30 |
23.00 |
22.70 |
25.60 |
24.30 |
| Total Operating Expense
|
313.10 |
285.30 |
287.20 |
326.70 |
323.40 |
| Operating Income
|
405.50 |
375.60 |
396.00 |
469.20 |
451.20 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
-1.30 |
0.40 |
65.20 |
- |
| Income Before Tax
|
387.60 |
353.50 |
395.80 |
510.70 |
433.40 |
| Income After Tax
|
237.40 |
168.10 |
218.90 |
253.40 |
266.30 |
| Minority Interest
|
-1.60 |
-1.30 |
-0.90 |
-8.50 |
0.30 |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
235.80 |
166.80 |
218.00 |
244.90 |
266.60 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
235.80 |
166.80 |
218.00 |
244.90 |
266.60 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
235.80 |
166.80 |
218.00 |
244.90 |
266.60 |
| Income Available to Common Incl. Extra Items
|
235.80 |
166.80 |
218.00 |
244.90 |
266.60 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
0.00 |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
333.37 |
332.81 |
332.46 |
332.16 |
331.85 |
| Diluted EPS Excluding Extraordinary Items
|
0.71 |
0.50 |
0.66 |
0.74 |
0.80 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
0.45 |
1.76 |
0.45 |
0.44 |
1.05 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.71 |
0.50 |
0.66 |
0.75 |
0.80 |