| Revenue
|
547.00 |
570.00 |
520.00 |
504.00 |
514.00 |
| Other Revenue, Total
|
- |
- |
- |
- |
- |
| Total Revenue
|
547.00 |
570.00 |
520.00 |
504.00 |
514.00 |
| Cost of Revenue, Total
|
140.00 |
147.00 |
139.00 |
120.00 |
106.00 |
| Gross Profit
|
407.00 |
423.00 |
381.00 |
384.00 |
408.00 |
| Selling/General/Admin. Expenses, Total
|
42.00 |
40.00 |
40.00 |
36.00 |
28.00 |
| Research & Development
|
- |
- |
- |
- |
- |
| Depreciation/Amortization
|
- |
- |
- |
- |
- |
| Interest Expense(Income) - Net Operating
|
- |
- |
- |
- |
- |
| Unusual Expense (Income)
|
- |
- |
- |
- |
- |
| Other Operating Expenses, Total
|
- |
- |
- |
- |
- |
| Total Operating Expense
|
306.00 |
-255.00 |
429.00 |
768.00 |
-129.00 |
| Operating Income
|
241.00 |
825.00 |
91.00 |
-264.00 |
643.00 |
| Interest Income(Expense), Net Non-Operating
|
- |
- |
- |
- |
- |
| Gain (Loss) on Sale of Assets
|
- |
- |
- |
- |
- |
| Other, Net
|
- |
- |
- |
- |
- |
| Income Before Tax
|
241.00 |
825.00 |
91.00 |
-264.00 |
643.00 |
| Income After Tax
|
231.00 |
810.00 |
86.00 |
-261.00 |
641.00 |
| Minority Interest
|
- |
- |
- |
- |
- |
| Equity In Affiliates
|
- |
- |
- |
- |
- |
| Net Income Before Extra. Items
|
231.00 |
810.00 |
86.00 |
-261.00 |
641.00 |
| Accounting Change
|
- |
- |
- |
- |
- |
| Discontinued Operations
|
- |
- |
- |
- |
- |
| Extraordinary Item
|
- |
- |
- |
- |
- |
| Net Income
|
231.00 |
810.00 |
86.00 |
-261.00 |
641.00 |
| Preferred Dividends
|
- |
- |
- |
- |
- |
| Income Available to Common Excl. Extra Items
|
228.00 |
807.00 |
83.00 |
-264.00 |
641.00 |
| Income Available to Common Incl. Extra Items
|
228.00 |
807.00 |
83.00 |
-264.00 |
641.00 |
| Basic Weighted Average Shares
|
- |
- |
- |
- |
- |
| Basic EPS Excluding Extraordinary Items
|
- |
- |
- |
- |
- |
| Basic EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dilution Adjustment
|
- |
- |
- |
0.00 |
- |
| Diluted Weighted Average Shares
|
356.20 |
340.30 |
332.80 |
301.00 |
240.60 |
| Diluted EPS Excluding Extraordinary Items
|
0.64 |
2.37 |
0.25 |
-0.88 |
2.66 |
| Diluted EPS Including Extraordinary Items
|
- |
- |
- |
- |
- |
| Dividends per Share - Common Stock Primary Issue
|
1.25 |
1.25 |
1.25 |
1.25 |
1.25 |
| Gross Dividends - Common Stock
|
- |
- |
- |
- |
- |
| Net Income after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Basic EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Diluted EPS after Stock Based Comp. Expense
|
- |
- |
- |
- |
- |
| Depreciation, Supplemental
|
- |
- |
- |
- |
- |
| Total Special Items
|
- |
- |
- |
- |
- |
| Normalized Income Before Taxes
|
- |
- |
- |
- |
- |
| Effect of Special Items on Income Taxes
|
- |
- |
- |
- |
- |
| Income Taxes Ex. Impact of Special Items
|
- |
- |
- |
- |
- |
| Normalized Income After Taxes
|
- |
- |
- |
- |
- |
| Normalized Income Avail to Common
|
- |
- |
- |
- |
- |
| Basic Normalized EPS
|
- |
- |
- |
- |
- |
| Diluted Normalized EPS
|
0.64 |
2.37 |
0.25 |
-0.88 |
2.66 |