Financial Statements for Africa Oil Corp.

Search Images Maps Play YouTube News Gmail Drive More »

Help | Sign in

Recent Quotes (30 days)

You have no recent quotes

chg | %

Africa Oil Corp. financials

Watch this stock

Income Statement

Balance Sheet

Cash Flow

View: Quarterly Data | Annual Data

Hide charts

In Millions of USD (except for per share items)	3 months ending 2012-12-31	3 months ending 2012-09-30	3 months ending 2012-06-30	3 months ending 2012-03-31	3 months ending 2011-12-31
Revenue	0.00	0.00	0.00	0.00	0.00
Other Revenue, Total	-	-	-	-	-
Total Revenue	0.00	0.00	0.00	0.00	0.00
Cost of Revenue, Total	-	-	-	-	-
Gross Profit	-	-	-	-	-
Selling/General/Admin. Expenses, Total	5.89	4.02	4.72	1.56	3.75
Research & Development	-	-	-	-	-
Depreciation/Amortization	0.01	0.01	0.01	0.01	0.01
Interest Expense(Income) - Net Operating	-	-	-	-	-
Unusual Expense (Income)	0.01	0.00	0.00	3.11	0.00
Other Operating Expenses, Total	2.31	-	-	-	-
Total Operating Expense	8.22	4.03	4.73	4.69	3.78
Operating Income	-8.22	-4.03	-4.73	-4.69	-3.78
Interest Income(Expense), Net Non-Operating	-	-	-	-	-
Gain (Loss) on Sale of Assets	0.00	0.00	-	-	0.00
Other, Net	-0.01	-0.01	-0.01	-0.01	0.00
Income Before Tax	-12.01	13.85	5.12	-27.07	3.30
Income After Tax	-12.01	13.85	5.12	-27.07	3.30
Minority Interest	2.46	-12.48	-6.08	13.43	-2.61
Equity In Affiliates	-	-	-	-	-
Net Income Before Extra. Items	-9.55	1.37	-0.97	-13.64	0.70
Accounting Change	-	-	-	-	-
Discontinued Operations	-	-	-	-	-
Extraordinary Item	-	-	-	-	-
Net Income	-9.55	1.37	-0.97	-13.64	0.70
Preferred Dividends	-	-	-	-	-
Income Available to Common Excl. Extra Items	-9.55	1.37	-0.97	-13.64	0.70
Income Available to Common Incl. Extra Items	-9.55	1.37	-0.97	-13.64	0.70
Basic Weighted Average Shares	-	-	-	-	-
Basic EPS Excluding Extraordinary Items	-	-	-	-	-
Basic EPS Including Extraordinary Items	-	-	-	-	-
Dilution Adjustment	0.00	0.00	0.00	0.00	-
Diluted Weighted Average Shares	223.77	226.66	218.66	213.06	212.66
Diluted EPS Excluding Extraordinary Items	-0.04	0.01	0.00	-0.06	0.00
Diluted EPS Including Extraordinary Items	-	-	-	-	-
Dividends per Share - Common Stock Primary Issue	0.00	0.00	0.00	0.00	0.00
Gross Dividends - Common Stock	-	-	-	-	-
Net Income after Stock Based Comp. Expense	-	-	-	-	-
Basic EPS after Stock Based Comp. Expense	-	-	-	-	-
Diluted EPS after Stock Based Comp. Expense	-	-	-	-	-
Depreciation, Supplemental	-	-	-	-	-
Total Special Items	-	-	-	-	-
Normalized Income Before Taxes	-	-	-	-	-
Effect of Special Items on Income Taxes	-	-	-	-	-
Income Taxes Ex. Impact of Special Items	-	-	-	-	-
Normalized Income After Taxes	-	-	-	-	-
Normalized Income Avail to Common	-	-	-	-	-
Basic Normalized EPS	-	-	-	-	-
Diluted Normalized EPS	-0.04	0.01	0.00	-0.05	0.00

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2012-09-30	As of 2012-06-30	As of 2012-03-31	As of 2011-12-31
Cash & Equivalents	272.18	55.42	85.03	104.12	109.56
Short Term Investments	0.00	0.00	0.00	0.00	2.61
Cash and Short Term Investments	272.18	55.42	85.03	104.12	112.16
Accounts Receivable - Trade, Net	2.85	1.46	1.80	3.70	2.72
Receivables - Other	-	-	-	-	-
Total Receivables, Net	2.85	1.46	1.80	3.70	2.72
Total Inventory	-	-	-	-	-
Prepaid Expenses	1.12	1.03	0.93	0.68	0.60
Other Current Assets, Total	-	-	-	-	-
Total Current Assets	276.15	57.91	87.76	108.50	115.48
Property/Plant/Equipment, Total - Gross	0.31	0.29	0.28	0.28	0.21
Accumulated Depreciation, Total	-0.22	-0.21	-0.20	-0.19	-0.18
Goodwill, Net	-	-	-	-	-
Intangibles, Net	282.11	271.72	242.70	204.45	185.67
Long Term Investments	-	-	-	-	-
Other Long Term Assets, Total	1.12	1.12	2.02	1.64	2.92
Total Assets	559.46	330.82	332.56	314.68	304.11
Accounts Payable	-	-	-	-	-
Accrued Expenses	-	-	-	-	-
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	-	-	-	0.00
Other Current liabilities, Total	2.29	0.00	0.00	0.00	1.51
Total Current Liabilities	38.48	25.94	31.66	26.31	25.28
Long Term Debt	-	-	-	-	0.00
Capital Lease Obligations	-	-	-	-	-
Total Long Term Debt	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00
Deferred Income Tax	-	-	-	-	-
Minority Interest	47.55	50.01	37.28	22.93	36.30
Other Liabilities, Total	0.83	0.43	17.71	23.56	2.88
Total Liabilities	86.86	76.39	86.65	72.80	64.46
Redeemable Preferred Stock, Total	-	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-	-
Common Stock, Total	558.55	331.94	322.12	322.12	306.51
Additional Paid-In Capital	12.12	11.01	13.68	8.68	8.43
Retained Earnings (Accumulated Deficit)	-98.08	-88.53	-89.89	-88.93	-75.28
Treasury Stock - Common	-	-	-	-	-
Other Equity, Total	-	-	-	-	-
Total Equity	472.60	254.43	245.91	241.88	239.65
Total Liabilities & Shareholders' Equity	559.46	330.82	332.56	314.68	304.11
Shares Outs - Common Stock Primary Issue	-	-	-	-	-
Total Common Shares Outstanding	252.17	222.09	218.66	218.66	211.41

In Millions of USD (except for per share items)	As of 2012-12-31	As of 2011-12-31	As of 2010-12-31	As of 2009-12-31
Cash & Equivalents	272.18	109.56	76.13	11.15
Short Term Investments	0.00	2.61	0.00	-
Cash and Short Term Investments	272.18	112.16	76.13	11.15
Accounts Receivable - Trade, Net	2.85	2.72	2.32	5.40
Receivables - Other	-	-	-	-
Total Receivables, Net	2.85	2.72	2.32	5.40
Total Inventory	-	-	-	-
Prepaid Expenses	1.12	0.60	0.60	0.51
Other Current Assets, Total	-	-	-	-
Total Current Assets	276.15	115.48	79.04	17.05
Property/Plant/Equipment, Total - Gross	0.31	0.21	0.17	75.75
Accumulated Depreciation, Total	-0.22	-0.18	-0.13	-
Goodwill, Net	-	-	-	-
Intangibles, Net	282.11	185.67	96.47	-
Long Term Investments	-	-	-	-
Other Long Term Assets, Total	1.12	2.92	3.18	1.80
Total Assets	559.46	304.11	178.73	94.71
Accounts Payable	-	-	-	-
Accrued Expenses	-	-	-	-
Notes Payable/Short Term Debt	0.00	0.00	0.00	0.00
Current Port. of LT Debt/Capital Leases	-	0.00	0.41	0.90
Other Current liabilities, Total	2.29	1.51	0.87	-
Total Current Liabilities	38.48	25.28	8.41	4.15
Long Term Debt	-	0.00	54.08	1.33
Capital Lease Obligations	-	-	-	-
Total Long Term Debt	0.00	0.00	54.08	1.33
Total Debt	0.00	0.00	54.49	2.23
Deferred Income Tax	-	-	-	-
Minority Interest	47.55	36.30	0.00	-
Other Liabilities, Total	0.83	2.88	5.20	-
Total Liabilities	86.86	64.46	67.68	5.47
Redeemable Preferred Stock, Total	-	-	-	-
Preferred Stock - Non Redeemable, Net	-	-	-	-
Common Stock, Total	558.55	306.51	163.23	62.71
Additional Paid-In Capital	12.12	8.43	4.39	15.18
Retained Earnings (Accumulated Deficit)	-98.08	-75.28	-56.57	-10.05
Treasury Stock - Common	-	-	-	-
Other Equity, Total	-	-	0.00	21.40
Total Equity	472.60	239.65	111.05	89.23
Total Liabilities & Shareholders' Equity	559.46	304.11	178.73	94.71
Shares Outs - Common Stock Primary Issue	-	-	-	-
Total Common Shares Outstanding	252.17	211.41	135.81	70.21

In Millions of USD (except for per share items)	12 months ending 2012-12-31	9 months ending 2012-09-30	6 months ending 2012-06-30	3 months ending 2012-03-31
Net Income/Starting Line	-20.12	-8.10	-21.95	-27.07
Depreciation/Depletion	0.05	0.04	0.03	0.01
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	12.18	7.52	21.36	26.02
Changes in Working Capital	-0.66	-1.27	-0.78	-0.19
Cash from Operating Activities	-8.55	-1.82	-1.36	-1.22
Capital Expenditures	-133.91	-90.36	-60.21	-21.96
Other Investing Cash Flow Items, Total	49.07	7.79	11.95	4.24
Cash from Investing Activities	-84.84	-82.57	-48.25	-17.72
Financing Cash Flow Items	-0.38	1.80	0.90	1.27
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	255.17	28.60	24.23	10.80
Issuance (Retirement) of Debt, Net	2.17	0.00	0.00	-
Cash from Financing Activities	256.97	30.40	25.13	12.08
Foreign Exchange Effects	-0.97	-0.16	-0.05	1.43
Net Change in Cash	162.62	-54.14	-24.53	-5.44
Cash Interest Paid, Supplemental	0.00	0.00	0.00	0.00
Cash Taxes Paid, Supplemental	0.00	0.00	0.00	0.00

In Millions of USD (except for per share items)	12 months ending 2012-12-31	12 months ending 2011-12-31	12 months ending 2010-12-31	12 months ending 2009-12-31
Net Income/Starting Line	-20.12	-8.95	-19.49	-1.36
Depreciation/Depletion	0.05	0.05	0.08	0.05
Amortization	-	-	-	-
Deferred Taxes	-	-	-	-
Non-Cash Items	12.18	2.54	14.43	1.63
Changes in Working Capital	-0.66	-0.62	0.46	-0.39
Cash from Operating Activities	-8.55	-6.98	-4.53	-0.07
Capital Expenditures	-133.91	-41.32	-15.43	-8.07
Other Investing Cash Flow Items, Total	49.07	80.07	7.56	-8.91
Cash from Investing Activities	-84.84	38.75	-7.87	-16.97
Financing Cash Flow Items	-0.38	-2.01	-2.09	0.80
Total Cash Dividends Paid	-	-	-	-
Issuance (Retirement) of Stock, Net	255.17	3.02	78.39	27.31
Issuance (Retirement) of Debt, Net	2.17	2.48	-0.85	-0.16
Cash from Financing Activities	256.97	3.49	75.45	27.95
Foreign Exchange Effects	-0.97	-1.82	1.94	-0.02
Net Change in Cash	162.62	33.43	64.98	10.89
Cash Interest Paid, Supplemental	0.00	0.41	0.85	0.16
Cash Taxes Paid, Supplemental	0.00	0.00	0.00	0.00